Mar 16, 2024

Case Study Round Help

Putting together a three-statement model for a case study interview round. The historical financials that the interviewing company provided are not matching up and I can't figure out why. Is anybody willing to take a look and explain if I am crazy or not? 


The financials do not report net income on the P&L but show operating income as GP - SG&A  - taxes - interest - D&A. This calc would usually equal net income but this is showing up as operating income on the P&L. The net income line on the CFS is also showing up as a different number than the pseudo operating income/net income figure. 


Just would like a more senior eye to explain what's going on so I can finish this model. The modeling isn't tough by any means, I just don't know where these numbers are coming from/how they are arriving at that specific number. 

 

Based on the highest ranked content on WSO and common practices in financial modeling, it sounds like you're encountering a discrepancy that can occur for a few reasons. Let's break down the situation and potential reasons for the differences you're observing:

  1. Operating Income vs. Net Income: Typically, Operating Income is calculated as Gross Profit (GP) minus Operating Expenses (which includes SG&A, Depreciation & Amortization (D&A), and sometimes other operating expenses), but before interest and taxes. Net Income, on the other hand, is what remains after all expenses, including interest and taxes, have been subtracted from Total Revenue.

  2. Mislabeling in the P&L: The description you provided suggests that what's being labeled as "Operating Income" in your P&L is actually closer to what many would consider "Net Income" since it subtracts taxes and interest expenses from Gross Profit. This could be a case of mislabeling or a non-standard presentation of the financial statements.

  3. Discrepancy between P&L and CFS Net Income: The difference in Net Income figures between the Profit & Loss Statement (P&L) and the Cash Flow Statement (CFS) could be due to several factors:

    • Non-Cash Adjustments: The CFS adjusts the Net Income for non-cash items like Depreciation & Amortization, which might have been treated differently in your P&L calculation.
    • Working Capital Changes: Changes in working capital components (like Accounts Receivable, Inventory, Accounts Payable) can affect the cash from operations and thus alter the Net Income figure on the CFS.
    • Interest and Taxes: If interest and taxes are treated differently between the P&L and CFS (e.g., if taxes paid in cash differ from the expense recognized in the P&L), this could lead to discrepancies.
  4. Steps to Resolve:

    • Review Financial Statement Notes: Sometimes, the notes accompanying financial statements provide clarity on accounting policies that could explain discrepancies.
    • Check for Non-Operating Income/Expenses: Ensure that all non-operating income and expenses are accounted for correctly. Sometimes, companies have items that are not included in the operating income but are part of the net income.
    • Reconciliation Effort: Attempt to reconcile the Operating Income figure with the Net Income figure on the CFS by accounting for all known adjustments, including interest, taxes, non-cash items, and working capital changes.

In summary, it seems there might be a mix-up in the labeling or a non-standard presentation of the financials you're working with. Additionally, the discrepancy between the P&L and CFS could stem from the treatment of non-cash items, working capital changes, or other adjustments not captured in your initial calculation. It's not uncommon to encounter such challenges in case study rounds, and demonstrating your thought process in identifying and addressing these discrepancies can be just as valuable as presenting a flawless model.

Sources: 1st Yr Banking Analyst Open for Questions, FDD / TAS Interview and Case Study Mini Guide, 21 Finance Interview Questions and Answers, FDD / TAS Interview and Case Study Mini Guide, Two listed companies have the exact same Financial Statements, yet the P/E Multiple of company A is 2x the P/E of B. Why?

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Voluptas et delectus non culpa facilis. Autem nemo dolorem nihil consequatur qui velit neque aspernatur.

Odit debitis quo voluptatum praesentium. Voluptatem eum et cumque et velit.

Unde et dicta eius architecto quod eos illo perspiciatis. Tenetur totam consequuntur eaque expedita nam et et. Sit et similique qui reiciendis id error.

Possimus modi ex molestiae ex iste esse. Eveniet nobis repudiandae officia nemo nam. Voluptatum cupiditate voluptatibus aspernatur quidem officiis. Ipsum aut consectetur ipsum dignissimos sed ut. Perspiciatis autem ad tenetur.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 19 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (93) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
numi's picture
numi
98.8
10
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”