Accounting: Floating Rate Bond

So, we have a floating rate bond in our portfolio. This is issued at discount (98.5). The coupon payments of this bond is planned to be paid semi-annually. The coupon rate is tied to 6 months LIBOR + spread (2.75).
Now I am trying to understand accounting stuff and want to build an amortization schedule for this bond. The face amount of this bond is 100 MIO USD. Consequently, we have 1.5 MIO USD discount that should be amortized during the lifetime of the bond (5 years). It’s relatively easy to build an amortization schedule if the coupon rate was fixed. However, I cannot figure out how one could properly amortize the discount of this type of bond. I mean, the spread is constant but LIBOR rate is variable. I have tried several scenarios with different LIBOR rates. So I generated 10 hypothetical coupon rates and calculated YTM at each point. However, the sum of the 10 six-months amortization values is not equal to the initial 1.5 MIO. Why is that? The total sum of amortization must be equal to 1.5 MIO at the maturity, right?
I would be grateful if someone could explain this to me. Thanks.

 

How is it possible for a floating rate bond to be issued at a discount/premium?

I think you can just straight -line the amortization.

You cannot use the traditional approach because in a floating rate bond, the stated rate and effective rate should be equal.

Follow me on Twitter: https://twitter.com/_KarateBoy_
 

Id voluptatibus sapiente libero rerum. Et quia officia quis consequuntur fuga. Molestias natus adipisci laudantium pariatur earum temporibus libero libero.

Aliquid officia eligendi voluptas asperiores qui nihil. Vero ea omnis libero commodi eos suscipit blanditiis. Ut iusto accusamus quis est dolores veritatis commodi. Ad quis voluptas voluptas consequatur. Ut sint dolorem optio est quibusdam molestiae molestiae.

Reiciendis voluptas qui magnam voluptate adipisci ducimus rerum. Qui autem blanditiis beatae alias soluta quia ipsa. Qui consequatur sed fugiat rerum dolorem. Quo deserunt expedita et debitis sit soluta. Quo et tempora eum fugit ipsum. Rerum quam placeat aperiam ut. Nihil aspernatur sit aliquid sunt tenetur amet. Mollitia quos voluptates quo recusandae eum et odio.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”