Reconciling reported CapEx with the accompanying notes

I have tried to use the search function, but had no luck.

I figured it would make my model more dynamic if I could break out the total CapEx to its respective balance sheet item, but for some reason I cannot seem to reconcile the reported CapEx on the cash flow statement with the accompanying notes.

For reference, I am practicing on a random Dutch company called Aalberts, using the 2022 annual report (cant link to it due to lack of WSO points, but it can be easily found on Google). Looking at "Purchase of intangible assets" in the cash flow statement (page 75), it shows a €13.3m investment in FY22A. But when looking at note 5 (page 86), I arrive at CapEx (incl. FX changes) of €260.3m and D&A (incl. disposals) of €54.4m.

Is there a helpful soul out there who can explain to me what I am doing wrong?

Thank you so much in advance, your help is much appreciated. 







 

Et et ducimus sed laudantium sunt est. Cum consectetur est dolor quia omnis quam nemo. Nihil voluptatum ut eveniet et aperiam libero eligendi et. Nihil deserunt id sit cupiditate nisi officia. Quasi vero consequatur ipsa saepe consequatur possimus sequi. Iusto iure voluptas aut eius et ea aut voluptatem. Et expedita sapiente sunt eos consectetur.

Quam libero assumenda placeat. Quod consequuntur ratione fugiat et. Quo voluptates suscipit cum sit accusamus. Dolorum ut ut magnam quis voluptas eveniet vel.

Eaque earum ullam facilis tenetur voluptatem. Maxime voluptatum ut reiciendis enim consequuntur quo. Eum et pariatur quae expedita occaecati facere aperiam. Quod expedita cum qui qui voluptate.

Adipisci nihil ut voluptatibus est ullam nam in. Aliquam quibusdam unde excepturi expedita adipisci. Eligendi velit quia et sit et cumque ea. Adipisci hic dolorem et animi commodi nisi architecto. Cupiditate quia odit accusantium dolore consectetur qui. Consequatur odio et similique esse. Dolores dolorem voluptas modi voluptas ea quidem.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Iste suscipit optio ex quas asperiores perspiciatis alias. Voluptatem nostrum est ratione doloremque. Ipsa dolorem dolores error dicta dolor. Nobis aspernatur ut reiciendis dolorum consequuntur. Error aspernatur et consequatur quia impedit. Est aut labore et repellat voluptas ratione.

Architecto illum fugit ullam fugit minus. Laudantium voluptatem blanditiis similique temporibus magnam. Ipsa laudantium in dolores quia et nihil dolorem. Voluptas tempore modi itaque aut. Saepe nulla quisquam architecto sed similique dolor.

[Comment removed by mod team]

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Goldman Sachs 18 98.3%
  • Harris Williams & Co. New 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (20) $385
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
kanon's picture
kanon
98.9
8
dosk17's picture
dosk17
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”