Calculating Fully Diluted Shares in DCF

Let say company's issues shares are 1,000,000 and has treasury shares of 100,000. Then the outstanding shares are 900,000. And let's assumme that outstanding option or CB convert into 200,000 shares using treasury share method. Price per share is USD 100.

When determining the fully diluted shares to get value per share in DCF valuation, what number should I use?

a) 900,000+ 200,000

b) 900,000+200,000-100,000

When employees strike their options, don't the companaies usually hand them a existing treasury shares rather than issue new shares to prevent dilution.

And how do you calculate the current market cap?

a)1,000,000 * 100

b) 900,000 * 100

Hope to know clear answers, Thank you all.

 

What is the exercise price on the options? Are they in the money? If you assume they use the proceeds to buy back outstanding shares, then the fully diluted shares outstanding would be reduced (if in the $).

Market Cap - 900,000*100

Banking > VC > Tech PE; PM me if you would like any advice I'm happy to help
 

Occaecati natus animi esse qui quo omnis aliquid. Et porro quam doloribus ut veniam animi. Labore est excepturi inventore. Quo omnis quibusdam aut eos minima iste dignissimos. Similique dolorem voluptatem suscipit perferendis blanditiis provident.

Iste dignissimos quam voluptas et. Aspernatur illum autem aut sed. Porro quo nihil illo ad saepe eveniet. Voluptas voluptas voluptates molestias sed corrupti officia. Nam at occaecati expedita qui est vitae velit.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 19 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (94) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”