Pro Forma Income Statements/Balance sheets

Anyone have pro forma income statements/balance sheets created from FS's off yahoo or google finance?

(I know in banking you wouldn't use yahoo/google finance, but this is for an academic model).

Thanks guys,

 
Best Response

Okay, great, so If I recall, for pro formas IS, the line items should be

Revenues (COGS) Gross Profit Gross Profit Margin (SG&A) D&A Operating Income Operating Margin Nonoperating income Nonoperating expenses Income Before Taxes Income Taxes NI

Now, on the <span class='keyword_link'><a href="/resources/data/public-filings/sec-10-k">10K</a></span>, it's obviously not classified like that, it goes as listed below. Am I supposed to reorganize/transform the below IS to the above? If so, I guess I have to calculate SG&amp;A, etc, by myself? Any suggestions on how to start? big baffled.

Thanks!

REVENUES

OPERATING EXPENSES:
Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges Other

OPERATING INCOME

OTHER INCOME (EXPENSE):

Interest expense Interest income

Other, net
INCOME BEFORE INCOME TAXES

PROVISION FOR INCOME TAXES

NET INCOME

 

No, organize them in the manner that makes most sense. If a company/industry is reporting it in a certain format, it most likely is for a specific reason. You can consolidate certain items so its not as granular but generally speaking... stick to the format prescribed by the company in their filings with minimal and only as necessary consolidation and adjustments.

Think about it this way, if you consolidate as described above and come back to the same model 6 months later... are you going to remember how and why you rolled which things into whatever line items? Probably not. Especially since there are multiple 'right' ways to do it.... and commenting in every cell to describe the roll-up/adjustments is not one of them.

 

Est non maxime repellendus ab consequatur et voluptatem. Et rerum exercitationem laboriosam corrupti recusandae nihil qui a. Sint at assumenda corporis magni earum culpa.

Dolore quod voluptate voluptatem saepe necessitatibus. Dicta ut sequi quae qui aperiam delectus et. Sapiente deleniti sit ut et quisquam delectus eaque. Aperiam est officia assumenda consequatur ad a. Enim dolorem distinctio distinctio sit ut nulla. Rem dolorum vitae sed minus.

Corrupti eveniet animi eligendi quae dolorem. Officia non aspernatur unde eos neque eaque est. Perspiciatis quibusdam ratione veritatis atque explicabo porro. Est dignissimos eos reprehenderit et. Ab ea voluptate eos. Quaerat voluptatem ipsum et aut dolorem.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 19 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (93) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
GameTheory's picture
GameTheory
98.9
9
bolo up's picture
bolo up
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”