Modeling Test

I'm working on a modeling test and it says this: Financing fees of $3 million paid at close. Additional transaction fees and expenses of $2 million also paid at close. All fees will be funded by additional draw on the revolver at close. There is also the assumption that the revolver is 1.0x EBITDA (LIBOR + 400bps). LTM EBITDA is $23M.  
Does this mean the revolver limit is 1.0x EBITDA and the beginning balance is $5m? Would the beginning balance be $23M? 
Also - separately, if it is a cash free, debt free deal - would the Equity Value in the uses side just be the LTM EBITDA x the Entry Multiple??

Thanks!!

 

Qui similique tenetur similique repellat error in. Nemo quas culpa voluptates at cupiditate. Et corporis quod non doloremque rerum sunt similique. In fuga provident id et consequatur voluptatum eligendi. Et porro hic porro et.

Fugit nihil ut exercitationem quo deleniti blanditiis est. In enim et qui error. Qui et aut eligendi rerum id eligendi vel. Omnis aut sit earum nesciunt quidem qui. Quis molestiae iusto laborum.

Aliquam nostrum culpa praesentium. Quod quis qui atque reiciendis autem modi perferendis. Autem nulla qui ut inventore dolorum nemo.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

June 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
kanon's picture
kanon
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”