Technical Questions

Hi Monkeys,
Can someone clarify the right answers to the below questions? Its questions I got in an interview but never managed to find the answer to:
1. You are investing £200 million in Company A, which has no leverage, targeting a 5-year hold period and IRR of 25%: what is the exit EBITDA (approximately) if you exit at 10x? Assume you are reinvesting all generated cash flows back into the company

  1. A retailer with €10 million of EBITDA is acquired  at 10x LTM EBITDA using €50 million of leverage at 14% cash interest. The business had no borrowings before the deal.  It accumulates enough cash to repay €20 million of the debt in year 5. The company is then sold after 5 years at 12x €15 million EBITDA. No dividends were paid. What is the money multiple?

  2. Sponsor invests in a distribution business, committing £100m of equity, with a view to achieving a 25% IRR over 5 years.  Company management starts discussions with a bank for an unsecured facility to fund working capital.  Assuming the business has no debt, and the prevailing tax rate is 20%: at what interest rate are they indifferent between accepting the facility and funding WC off the company’s balance sheet?

 
  1. You need to triple your money in 3 years. You have no debt but you’d still need to make assumptions on the cash generated over the 5 years. Assuming no cash or same as at entry. You would need to return 600m. That would mean you have 60m in EBITDA.
  2. ⁠you have 30m in net debt at exit. You sell for an ev of 12x15=180m, and equity value at exit=180-30=150. You invested 50m (10*10-50m of debt) so you tripled your money in 5y (x3, 25% IRR)
  3. ⁠unsure
 

Thanks! I agree with nr 1. For number 2 my approach was this: EV is 100 (50 debt and 50 equity). Exit is initially 12 * 15 = 180. The company pays 14% interest on 50 debt which is 7 per year. Since it’s cash interest it’s paid annually and also in year 5, which means EBITDA is 15 - 7 = 8, and hence exit is actually 8 * 12 = 96. Debt was 50 and now it’s repaid with 20, so 30 at exit. At exit we have that the EV is 96 - 30 = 66 equity. 66/50= 1.3x

 

Interest is a red herring… it can be ignored in 2…Not to mention you’re subtracting interest from something you’re calling EBITDA…

On 3 it’s just asking at what lower interest rate for off-balance sheet asset-backed financing you’re indifferent to losing tax deduction on interest because assets likely sit in an SPV or something…it’s worded slightly oddly

 

Mollitia nemo aut dolor a. Inventore illo dolores cupiditate ipsa at quo ullam. Quo quod rerum quisquam quo architecto dolores ipsa possimus. Ut libero quo impedit voluptatem distinctio incidunt maxime.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (388) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”