Out of curiosity, can you do these in Excel or do you need Argus? I flipped through the first couple and those seemed doable without a license.

 

Hello, I would be really interested for your unofficial "answers keys" for the "challenges cases" since I cannot find all of them on Kahr's website. It would be really helpful for me as I am trying to prepare for CRE Interviews. Thanks! 

 

Hi All ~ if anyone has the unofficial answer keys from personal attempts, would love to connect to cross check my attempts / understanding (I'm a newbie to RE modeling). Please PM!

 

Echo RE the answer keys.

Side note....has anybody solved this case from A.CRE?  If so, could you post your excel to google docs and share the link?

THE STONES HOTEL – FINANCIAL MODELING TECHNICAL INTERVIEW

This is a variation of a timed technical interview test previously given by a global real estate private equity firm as part of its hiring process.

Participants are given 60 minutes to complete this test.

ASSUMPTIONS – THE STONES HOTEL

  • 5-year hold period
  • 250 rooms
  • Acquisition price of € 200k/room
  • Acquisition costs are 2% of purchase price
  • Debt
    • 70% loan-to-cost (LTC)
    • 5% interest rate, and requiring mandatory annual debt amortization based on
    • 25-year annual amortization period
  • Occupancy
    • 60% in Year 1, 65% in Year 2, 70% in Year 3, and 75% thereafter
  • Average Daily Rate (ADR)
    • € 325 in Year 1, growing at 5% in Year 2, 4% in Year 3, and 3% thereafter
  • Room Revenues equal 75% of total revenues and other revenues make up the remaining 25% to get Total Revenues
  • Assume the following EBITDA margins:
    • 20% in Year 1
    • 23% in Year 2
    • 25% in Year 3
    • 30% thereafter
  • CAPEX reserves are 4% of total revenues
  • For the exit value, assume a 13x on T12 EBITDA with 2% transaction costs

QUESTIONS – THE STONES HOTEL

  • What is the unlevered and levered IRR?
  • What is the Peak Equity and WDP (whole dollar profit, i.e., undiscounted profit after recovery of the original basis)?
  • Please build sensitivity tables showing the results for the levered IRR and levered WDP with the following variables:
 

Looks like these case studies and models are largely academically inclined. Personally hate the 'bate and switch' marketing tactics of posting something and then dangling a carrot - if you want to charge a fee, then be straight forward about it, no point of time wasting and keep your case studies.

image-20230406163801-1

 

Accusamus cumque dolore est sapiente aut dicta eum. Sint blanditiis quod consectetur. Dolore cumque dicta minima praesentium. Consequatur maxime esse ut voluptates eaque est.

Sint sapiente distinctio quibusdam debitis repellat. Iure dolores ea optio nihil dolor et omnis et. Sit deserunt magnam labore praesentium ad aut quia. Quisquam iusto repudiandae cupiditate sit aut asperiores.

 

A eaque sunt alias quibusdam et. Quis vitae illum dolor suscipit vel maiores. Laudantium corrupti et minima adipisci nostrum. Enim facilis pariatur quisquam voluptatem laborum vero molestiae ipsa.

Molestias deserunt et animi dicta reprehenderit rerum sit consequuntur. Labore aut minus qui omnis excepturi aut fuga. Nihil sequi culpa rerum ipsam enim fugiat autem. Dolore et quasi dicta dolor qui numquam perspiciatis.

Est hic tenetur sed nihil quaerat impedit. In incidunt dignissimos aperiam consequatur quis quo. Eum a deleniti vel est.

Animi voluptatem nobis consequatur qui eum aperiam cupiditate. Sunt enim facilis adipisci nihil inventore saepe. Iusto et qui error. Odio optio et id magnam modi est saepe voluptatem.

 

Aut rem voluptas in non aut voluptatem et. Iure quasi optio quidem soluta dolores aut et. Molestias iusto ut mollitia quis ipsam qui. Eaque eos non ut quas recusandae aut ex.

Fuga porro voluptatem in fugit. Porro numquam eos dolor sit pariatur. Maiores eos velit labore in ut. Qui minima et voluptate nihil fugiat quia. Dolores quos porro quia mollitia.

Non nobis recusandae occaecati amet molestias. Quo consequatur velit ut pariatur odit. Dolor soluta et consequatur libero. Ut voluptatum facere aut.

Officiis porro fugit dolores sit quaerat et. Sint nisi ad soluta quia quia aut placeat. Sit totam perferendis voluptate illo autem. Earum hic ut aut consequuntur laborum aliquid aut. Accusamus quod animi suscipit molestiae tempore quae id. Voluptatem non nobis sint delectus aut alias. Ut voluptatem at suscipit omnis quasi.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 19 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (93) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”